Intelligent Group Limited
INTJ · NASDAQ
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $20,287 | $2,624 | $1,830 | $2,902 |
| % Growth | 673.1% | 43.4% | -36.9% | – |
| Cost of Goods Sold | $7,970 | $598 | $371 | $284 |
| Gross Profit | $12,316 | $2,027 | $1,459 | $2,618 |
| % Margin | 60.7% | 77.2% | 79.7% | 90.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,996 | $1,104 | $6,122 | $4,679 |
| SG&A Expenses | $9,963 | $1,524 | $7,079 | $6,236 |
| Sales & Mktg Exp. | $967 | $419 | $958 | $1,557 |
| Other Operating Expenses | $4,879 | -$25 | -$6,106 | -$5,354 |
| Operating Expenses | $14,843 | $1,498 | $973 | $882 |
| Operating Income | -$2,526 | $528 | $486 | $1,736 |
| % Margin | -12.5% | 20.1% | 26.6% | 59.8% |
| Other Income/Exp. Net | $183 | $60 | $25 | $9 |
| Pre-Tax Income | -$1,102 | $588 | $511 | $1,745 |
| Tax Expense | -$676 | $68 | $65 | $247 |
| Net Income | -$426 | $520 | $444 | $1,503 |
| % Margin | -2.1% | 19.8% | 24.3% | 51.8% |
| EPS | -0.032 | 0.04 | 0.034 | 0.11 |
| % Growth | -180.8% | 17.2% | -69.3% | – |
| EPS Diluted | -0.032 | 0.04 | 0.034 | 0.11 |
| Weighted Avg Shares Out | 13,125 | 13,125 | 13,125 | 13,125 |
| Weighted Avg Shares Out Dil | 13,125 | 13,125 | 13,125 | 13,125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,936 | $61 | $2 | $0 |
| Interest Expense | $102 | $14 | $97 | $8 |
| Depreciation & Amortization | $835 | $22 | $53 | $53 |
| EBITDA | -$165 | $551 | $540 | $1,782 |
| % Margin | -0.8% | 21% | 29.5% | 61.4% |