Integral Acquisition Corporation 1
INTE · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $2,415 | $0 | $0 |
| Gross Profit | $0 | -$2,415 | -$1,121 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $1,121 | $386 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,669 | $0 | $0 | $0 |
| Operating Expenses | $1,669 | $0 | $1,121 | $386 |
| Operating Income | -$1,669 | -$2,415 | -$1,121 | -$386 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $606 | $4,439 | -$52 | $0 |
| Pre-Tax Income | -$1,063 | $2,025 | -$1,173 | -$372 |
| Tax Expense | $180 | $497 | $269 | $0 |
| Net Income | -$1,243 | $1,528 | -$1,442 | -$372 |
| % Margin | – | – | – | – |
| EPS | -1.16 | 0.18 | -0.1 | -0.026 |
| % Growth | -744.4% | 280% | -287.6% | – |
| EPS Diluted | -1.16 | 0.18 | -0.1 | -0.026 |
| Weighted Avg Shares Out | 1,070 | 5,823 | 14,380 | 14,375 |
| Weighted Avg Shares Out Dil | 1,070 | 8,620 | 14,380 | 14,375 |
| Supplemental Information | – | – | – | – |
| Interest Income | $606 | $2,742 | $1,272 | $0 |
| Interest Expense | $0 | $0 | $52 | $0 |
| Depreciation & Amortization | $0 | $4,439 | $1 | $0 |
| EBITDA | -$1,063 | $6,464 | -$1,172 | -$386 |
| % Margin | – | – | – | – |