Integral Acquisition Corporation 1
INTE · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $2,612 | $0 |
| % Growth | – | -100% | – | – |
| Cost of Goods Sold | $0 | $0 | $1,306 | $398 |
| Gross Profit | $0 | $0 | $1,306 | -$398 |
| % Margin | – | – | 50% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $385 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $588 | $0 | $0 |
| Operating Expenses | $0 | $588 | $385 | $0 |
| Operating Income | -$591 | -$588 | -$363 | -$398 |
| % Margin | – | – | -13.9% | – |
| Other Income/Exp. Net | $9 | $36 | $91 | $174 |
| Pre-Tax Income | -$583 | -$552 | -$272 | -$224 |
| Tax Expense | $11 | $11 | -$223 | $44 |
| Net Income | -$571 | -$563 | -$320 | -$268 |
| % Margin | – | – | -12.3% | – |
| EPS | -0.18 | -0.53 | 0.1 | -0.22 |
| % Growth | 66% | -630% | 145.5% | – |
| EPS Diluted | -0.18 | -0.53 | 0.071 | -0.22 |
| Weighted Avg Shares Out | 363 | 1,070 | 1,070 | 1,198 |
| Weighted Avg Shares Out Dil | 363 | 1,070 | 1,070 | 1,198 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $36 | $91 | $174 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | -$43 | $0 |
| EBITDA | -$591 | -$588 | -$586 | -$398 |
| % Margin | – | – | -22.4% | – |