International Seaways, Inc.
INSW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $951,613 | $1,071,775 | $864,665 | $272,546 |
| % Growth | -11.2% | 24% | 217.3% | – |
| Cost of Goods Sold | $473,450 | $444,237 | $394,149 | $310,351 |
| Gross Profit | $478,163 | $627,538 | $470,516 | -$37,805 |
| % Margin | 50.2% | 58.6% | 54.4% | -13.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $52,607 | $47,473 | $46,351 | $33,235 |
| SG&A Expenses | $52,607 | $47,473 | $46,351 | $33,235 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$29,669 | -$35,366 | -$19,203 | $19,259 |
| Operating Expenses | $22,938 | $12,107 | $27,148 | $52,494 |
| Operating Income | $455,225 | $615,431 | $443,368 | -$90,299 |
| % Margin | 47.8% | 57.4% | 51.3% | -33.1% |
| Other Income/Exp. Net | -$39,585 | -$55,107 | -$55,389 | -$42,743 |
| Pre-Tax Income | $415,640 | $560,324 | $387,979 | -$133,042 |
| Tax Expense | -$1,084 | $3,878 | $88 | $1,618 |
| Net Income | $416,724 | $556,446 | $387,891 | -$133,492 |
| % Margin | 43.8% | 51.9% | 44.9% | -49% |
| EPS | 8.46 | 11.35 | 7.86 | -3.51 |
| % Growth | -25.5% | 44.4% | 323.9% | – |
| EPS Diluted | 8.39 | 11.25 | 7.78 | -3.51 |
| Weighted Avg Shares Out | 49,270 | 48,978 | 49,381 | 38,407 |
| Weighted Avg Shares Out Dil | 49,680 | 49,429 | 49,845 | 38,407 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,916 | $13,963 | $3,653 | $104 |
| Interest Expense | $49,703 | $65,759 | $57,721 | $36,796 |
| Depreciation & Amortization | $149,440 | $129,038 | $110,388 | $86,674 |
| EBITDA | $614,783 | $755,121 | $556,088 | -$9,572 |
| % Margin | 64.6% | 70.5% | 64.3% | -3.5% |