Inseego Corp.
INSG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $191,244 | $167,286 | $245,323 | $262,399 |
| % Growth | 14.3% | -31.8% | -6.5% | – |
| Cost of Goods Sold | $122,447 | $131,510 | $178,414 | $186,474 |
| Gross Profit | $68,797 | $35,776 | $66,909 | $75,925 |
| % Margin | 36% | 21.4% | 27.3% | 28.9% |
| R&D Expenses | $20,596 | $19,725 | $38,290 | $52,673 |
| G&A Expenses | $17,240 | $15,853 | $26,208 | $28,250 |
| SG&A Expenses | $33,191 | $32,485 | $59,033 | $66,484 |
| Sales & Mktg Exp. | $15,951 | $16,632 | $32,825 | $38,234 |
| Other Operating Expenses | $13,295 | $19,523 | $27,504 | $3,289 |
| Operating Expenses | $67,082 | $71,733 | $124,827 | $122,446 |
| Operating Income | $1,715 | -$35,957 | -$57,918 | -$46,521 |
| % Margin | 0.9% | -21.5% | -23.6% | -17.7% |
| Other Income/Exp. Net | -$15,395 | -$9,016 | -$10,516 | -$1,199 |
| Pre-Tax Income | -$13,680 | -$44,973 | -$68,434 | -$47,720 |
| Tax Expense | $689 | $43 | -$465 | $191 |
| Net Income | $4,572 | -$46,185 | -$67,969 | -$48,125 |
| % Margin | 2.4% | -27.6% | -27.7% | -18.3% |
| EPS | 0.1 | -4.32 | -6.59 | -5.07 |
| % Growth | 102.3% | 34.4% | -30% | – |
| EPS Diluted | 0.1 | -4.32 | -6.59 | -5.07 |
| Weighted Avg Shares Out | 12,536 | 11,372 | 10,727 | 10,325 |
| Weighted Avg Shares Out Dil | 12,536 | 11,372 | 10,727 | 10,325 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10,906 | $9,072 | $8,606 | $6,874 |
| Depreciation & Amortization | $12,529 | $18,709 | $27,206 | $25,330 |
| EBITDA | $9,755 | -$17,178 | -$32,622 | -$15,516 |
| % Margin | 5.1% | -10.3% | -13.3% | -5.9% |