Inspired Entertainment, Inc.
INSE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $258,115 | $277,365 | $355,392 | $316,256 |
| - Cash | $29,300 | $40,000 | $25,000 | $47,800 |
| + Debt | $350,800 | $331,500 | $296,000 | $332,200 |
| Enterprise Value | $579,615 | $568,865 | $626,392 | $600,656 |
| Revenue | $297,100 | $322,900 | $284,500 | $205,800 |
| % Growth | -8% | 13.5% | 38.2% | – |
| Gross Profit | $204,800 | $194,300 | $189,600 | $136,200 |
| % Margin | 68.9% | 60.2% | 66.6% | 66.2% |
| EBITDA | $82,300 | $86,100 | $94,100 | $57,100 |
| % Margin | 27.7% | 26.7% | 33.1% | 27.7% |
| Net Income | $64,800 | $6,900 | $21,200 | -$40,600 |
| % Margin | 21.8% | 2.1% | 7.5% | -19.7% |
| EPS Diluted | 2.22 | 0.26 | 0.71 | -1.66 |
| % Growth | 753.8% | -63.4% | 142.8% | – |
| Operating Cash Flow | $31,700 | $45,500 | $34,800 | $6,200 |
| Capital Expenditures | -$28,800 | -$47,800 | -$39,800 | -$25,400 |
| Free Cash Flow | $2,900 | -$2,300 | -$5,000 | -$19,200 |