Inspired Plc
INSE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | £43,180 | £73,075 | £66,792 | £177,132 |
| - Cash | £5,186 | £8,782 | £12,270 | £12,944 |
| + Debt | £66,777 | £59,794 | £50,883 | £47,700 |
| Enterprise Value | £104,771 | £124,087 | £105,405 | £211,888 |
| Revenue | £93,791 | £98,757 | £88,776 | £67,941 |
| % Growth | -5% | 11.2% | 30.7% | – |
| Gross Profit | £69,706 | £67,297 | £57,706 | £50,692 |
| % Margin | 74.3% | 68.1% | 65% | 74.6% |
| EBITDA | £24,386 | £6,040 | £5,736 | £12,138 |
| % Margin | 26% | 6.1% | 6.5% | 17.9% |
| Net Income | £9,629 | -£7,162 | -£3,628 | £1,638 |
| % Margin | 10.3% | -7.3% | -4.1% | 2.4% |
| EPS Diluted | 0.087 | -0.072 | -0.037 | 0.016 |
| % Growth | 221.1% | -93.5% | -329.6% | – |
| Operating Cash Flow | £16,469 | £15,174 | £19,328 | £4,965 |
| Capital Expenditures | -£848 | -£6,574 | -£5,788 | -£6,864 |
| Free Cash Flow | £10,126 | £8,600 | £10,508 | -£1,899 |