Inspired Plc
INSE.L · LSE
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | £49 | £45 | £54 | £45 |
| % Growth | 8.3% | -16.8% | 21.3% | – |
| Cost of Goods Sold | £16 | £11 | £18 | £14 |
| Gross Profit | £33 | £34 | £36 | £31 |
| % Margin | 67.6% | 75.4% | 67.1% | 69.4% |
| R&D Expenses | £2 | £2 | £2 | £2 |
| G&A Expenses | £17 | £11 | £26 | £29 |
| SG&A Expenses | £17 | £11 | £26 | £25 |
| Sales & Mktg Exp. | £0 | £0 | £0 | -£14 |
| Other Operating Expenses | £6 | £15 | -£1 | £0 |
| Operating Expenses | £25 | £28 | £26 | £25 |
| Operating Income | £6 | £6 | -£8 | £6 |
| % Margin | 13.3% | 13% | -15.1% | 14.5% |
| Other Income/Exp. Net | -£3 | £3 | £2 | -£6 |
| Pre-Tax Income | £3 | £8 | -£6 | £0 |
| Tax Expense | £1 | £1 | £0 | £1 |
| Net Income | £2 | £8 | -£6 | -£1 |
| % Margin | 4.2% | 16.9% | -12% | -1.5% |
| EPS | 0.019 | 0.075 | -0.065 | -0.007 |
| % Growth | -74.4% | 215.9% | -850% | – |
| EPS Diluted | 0.019 | 0.07 | -0.065 | -0.007 |
| Weighted Avg Shares Out | 106 | 102 | 101 | 98 |
| Weighted Avg Shares Out Dil | 106 | 109 | 101 | 98 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | -£2 | £2 |
| Interest Expense | £3 | £3 | £3 | £1 |
| Depreciation & Amortization | £4 | £3 | £4 | £4 |
| EBITDA | £10 | £14 | £0 | £6 |
| % Margin | 20.5% | 31.9% | 0.4% | 13.1% |