Inox Green Energy Services Limited
INOXGREEN.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹2,355,500 | ₹2,242,550 | ₹2,502,959 | ₹1,721,660 |
| % Growth | 5% | -10.4% | 45.4% | – |
| Cost of Goods Sold | ₹1,996,800 | ₹1,282,548 | ₹1,541,700 | ₹627,290 |
| Gross Profit | ₹358,700 | ₹960,002 | ₹189,524 | ₹1,094,370 |
| % Margin | 15.2% | 42.8% | 7.6% | 63.6% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹78,135 | ₹750 | ₹32,532 | ₹5,342 |
| SG&A Expenses | ₹371,300 | ₹750 | ₹28,884 | ₹35,786 |
| Sales & Mktg Exp. | ₹0 | ₹0 | -₹3,648 | ₹11,444 |
| Other Operating Expenses | ₹0 | ₹20,408 | ₹1,049,916 | ₹0 |
| Operating Expenses | ₹371,300 | ₹21,158 | ₹1,078,800 | ₹35,786 |
| Operating Income | -₹12,600 | ₹938,844 | ₹1,376 | ₹340,323 |
| % Margin | -0.5% | 41.9% | 0.1% | 19.8% |
| Other Income/Exp. Net | ₹359,900 | -₹604,940 | -₹183,249 | -₹387,387 |
| Pre-Tax Income | ₹347,300 | ₹333,904 | -₹181,873 | -₹47,070 |
| Tax Expense | ₹154,400 | ₹36,046 | ₹283,108 | ₹2,450 |
| Net Income | ₹198,100 | ₹279,042 | -₹610,457 | -₹931,962 |
| % Margin | 8.4% | 12.4% | -24.4% | -54.1% |
| EPS | 0.63 | 0.86 | -1.86 | -0.17 |
| % Growth | -26.7% | 146.2% | -994.1% | – |
| EPS Diluted | 0.63 | 0.86 | -1.86 | -0.17 |
| Weighted Avg Shares Out | 316,154 | 323,994 | 291,939 | 291,939 |
| Weighted Avg Shares Out Dil | 316,154 | 323,994 | 291,939 | 291,939 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹67,664 | ₹51,735 | ₹20,459 |
| Interest Expense | ₹186,400 | ₹254,400 | ₹572,275 | ₹548,020 |
| Depreciation & Amortization | ₹532,100 | ₹529,534 | ₹653,111 | ₹501,649 |
| EBITDA | ₹1,065,800 | ₹1,117,864 | ₹933,869 | ₹998,068 |
| % Margin | 45.2% | 49.8% | 37.3% | 58% |