Innodata Inc.
INOD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $170,461 | $86,775 | $79,001 | $69,755 |
| % Growth | 96.4% | 9.8% | 13.3% | – |
| Cost of Goods Sold | $103,529 | $54,861 | $51,339 | $43,494 |
| Gross Profit | $66,932 | $31,914 | $27,662 | $26,261 |
| % Margin | 39.3% | 36.8% | 35% | 37.6% |
| R&D Expenses | $3,500 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $42,738 | $30,975 | $37,940 | $27,912 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$3,500 | $0 | $0 | -$108 |
| Operating Expenses | $42,738 | $30,975 | $37,940 | $27,804 |
| Operating Income | $24,194 | $939 | -$10,278 | -$1,543 |
| % Margin | 14.2% | 1.1% | -13% | -2.2% |
| Other Income/Exp. Net | $291 | -$800 | -$205 | $580 |
| Pre-Tax Income | $24,485 | $139 | -$10,483 | -$963 |
| Tax Expense | -$4,190 | $1,028 | $1,522 | $842 |
| Net Income | $28,660 | -$908 | -$11,935 | -$1,673 |
| % Margin | 16.8% | -1% | -15.1% | -2.4% |
| EPS | 0.98 | -0.03 | -0.44 | -0.068 |
| % Growth | 3,366.7% | 93.2% | -549% | – |
| EPS Diluted | 0.89 | -0.03 | -0.44 | -0.068 |
| Weighted Avg Shares Out | 29,163 | 28,131 | 27,278 | 26,630 |
| Weighted Avg Shares Out Dil | 32,177 | 28,131 | 27,278 | 26,630 |
| Supplemental Information | – | – | – | – |
| Interest Income | $149 | $0 | $0 | $108 |
| Interest Expense | $0 | $179 | $0 | $0 |
| Depreciation & Amortization | $5,796 | $4,716 | $3,889 | $2,869 |
| EBITDA | $30,281 | $5,034 | -$6,594 | $1,218 |
| % Margin | 17.8% | 5.8% | -8.3% | 1.7% |