Rokeby Res Ltd.
INMNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $141 | $107 | $194 |
| % Growth | -100% | 32.4% | -45% | – |
| Cost of Goods Sold | $82 | $126 | $127 | $80 |
| Gross Profit | -$82 | $141 | -$20 | $114 |
| % Margin | – | 100% | -18.7% | 58.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $391 | $658 | $794 |
| SG&A Expenses | $1,204 | $513 | $704 | $857 |
| Sales & Mktg Exp. | $0 | $22 | $46 | $63 |
| Other Operating Expenses | $0 | $93 | $7 | $360 |
| Operating Expenses | $1,204 | $606 | $710 | $1,217 |
| Operating Income | -$1,286 | -$372 | -$604 | -$1,023 |
| % Margin | – | -263.6% | -566% | -527.2% |
| Other Income/Exp. Net | -$69 | -$1,376 | -$174 | -$10,835 |
| Pre-Tax Income | -$1,356 | -$1,749 | -$778 | -$11,858 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,356 | -$1,749 | -$1,449 | -$11,858 |
| % Margin | – | -1,238.8% | -1,358.9% | -6,111.2% |
| EPS | -0.001 | -0.003 | -0.002 | -0.024 |
| % Growth | 58.6% | -81.2% | 93.2% | – |
| EPS Diluted | -0.001 | -0.003 | -0.002 | -0.024 |
| Weighted Avg Shares Out | 1,064,286 | 610,168 | 507,549 | 501,172 |
| Weighted Avg Shares Out Dil | 1,064,286 | 610,168 | 482,172 | 501,172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $10 | $22 | $2 |
| Interest Expense | $0 | $9 | $1 | $1 |
| Depreciation & Amortization | $82 | $126 | $64 | $80 |
| EBITDA | -$1,274 | -$1,613 | -$713 | -$11,777 |
| % Margin | – | -1,142.7% | -668.6% | -6,069.5% |