InMode Ltd.
INMD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $395 | $492 | $454 | $358 |
| % Growth | -19.8% | 8.3% | 27% | – |
| Cost of Goods Sold | $78 | $81 | $73 | $54 |
| Gross Profit | $317 | $411 | $381 | $304 |
| % Margin | 80.3% | 83.6% | 83.8% | 85% |
| R&D Expenses | $13 | $13 | $12 | $10 |
| G&A Expenses | $10 | $9 | $10 | $8 |
| SG&A Expenses | $191 | $202 | $171 | $128 |
| Sales & Mktg Exp. | $181 | $193 | $161 | $119 |
| Other Operating Expenses | $0 | $0 | $0 | -$1 |
| Operating Expenses | $205 | $216 | $183 | $136 |
| Operating Income | $113 | $196 | $198 | $167 |
| % Margin | 28.5% | 39.8% | 43.6% | 46.8% |
| Other Income/Exp. Net | $31 | $22 | $4 | $1 |
| Pre-Tax Income | $143 | $217 | $201 | $168 |
| Tax Expense | -$38 | $19 | $40 | $3 |
| Net Income | $181 | $198 | $162 | $165 |
| % Margin | 45.9% | 40.2% | 35.6% | 46.1% |
| EPS | 2.29 | 2.37 | 1.96 | 2.03 |
| % Growth | -3.4% | 20.9% | -3.4% | – |
| EPS Diluted | 2.25 | 2.3 | 1.89 | 1.92 |
| Weighted Avg Shares Out | 79 | 84 | 82 | 81 |
| Weighted Avg Shares Out Dil | 81 | 86 | 85 | 86 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $22 | $4 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $113 | $196 | $199 | $168 |
| % Margin | 28.7% | 39.9% | 43.7% | 47% |