InMode Ltd.
INMD · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $93,165 | $95,602 | $77,874 | $97,853 |
| % Growth | -2.5% | 22.8% | -20.4% | – |
| Cost of Goods Sold | $20,856 | $19,152 | $16,963 | $20,216 |
| Gross Profit | $72,309 | $76,450 | $60,911 | $77,637 |
| % Margin | 77.6% | 80% | 78.2% | 79.3% |
| R&D Expenses | $3,543 | $3,372 | $2,895 | $2,667 |
| G&A Expenses | $0 | $2,723 | $2,671 | $2,453 |
| SG&A Expenses | $47,869 | $50,197 | $42,398 | $47,106 |
| Sales & Mktg Exp. | $0 | $47,474 | $39,727 | $44,653 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $51,412 | $53,569 | $45,293 | $49,773 |
| Operating Income | $20,897 | $22,881 | $15,618 | $27,864 |
| % Margin | 22.4% | 23.9% | 20.1% | 28.5% |
| Other Income/Exp. Net | $4,721 | $8,062 | $6,859 | $4,346 |
| Pre-Tax Income | $25,618 | $30,943 | $22,477 | $32,210 |
| Tax Expense | $3,755 | $4,201 | $4,276 | -$50,561 |
| Net Income | $21,863 | $26,742 | $18,201 | $82,771 |
| % Margin | 23.5% | 28% | 23.4% | 84.6% |
| EPS | 0.35 | 0.42 | 0.26 | 1.15 |
| % Growth | -16.7% | 61.5% | -77.4% | – |
| EPS Diluted | 0.34 | 0.42 | 0.26 | 1.14 |
| Weighted Avg Shares Out | 63,291 | 63,252 | 68,760 | 71,874 |
| Weighted Avg Shares Out Dil | 63,868 | 63,637 | 69,435 | 72,787 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,721 | $8,062 | $6,859 | $4,346 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $156 | $191 | $174 | $248 |
| EBITDA | $25,774 | $31,134 | $15,792 | $28,112 |
| % Margin | 27.7% | 32.6% | 20.3% | 28.7% |