InMode Ltd.
INMD · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $93 | $96 | $78 | $98 |
| % Growth | -2.5% | 22.8% | -20.4% | – |
| Cost of Goods Sold | $21 | $19 | $17 | $20 |
| Gross Profit | $72 | $76 | $61 | $78 |
| % Margin | 77.6% | 80% | 78.2% | 79.3% |
| R&D Expenses | $4 | $3 | $3 | $3 |
| G&A Expenses | $0 | $3 | $3 | $2 |
| SG&A Expenses | $48 | $50 | $42 | $47 |
| Sales & Mktg Exp. | $0 | $47 | $40 | $45 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $51 | $54 | $45 | $50 |
| Operating Income | $21 | $23 | $16 | $28 |
| % Margin | 22.4% | 23.9% | 20.1% | 28.5% |
| Other Income/Exp. Net | $5 | $8 | $7 | $4 |
| Pre-Tax Income | $26 | $31 | $22 | $32 |
| Tax Expense | $4 | $4 | $4 | -$51 |
| Net Income | $22 | $27 | $18 | $83 |
| % Margin | 23.5% | 28% | 23.4% | 84.6% |
| EPS | 0.35 | 0.42 | 0.26 | 1.15 |
| % Growth | -16.7% | 61.5% | -77.4% | – |
| EPS Diluted | 0.34 | 0.42 | 0.26 | 1.14 |
| Weighted Avg Shares Out | 63 | 63 | 69 | 72 |
| Weighted Avg Shares Out Dil | 64 | 64 | 69 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $8 | $7 | $4 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $26 | $31 | $16 | $28 |
| % Margin | 27.7% | 32.6% | 20.3% | 28.7% |