InMode Ltd.
INMD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,324,410 | $1,857,787 | $2,944,611 | $5,748,384 |
| - Cash | $155,329 | $144,411 | $97,540 | $68,136 |
| + Debt | $7,822 | $9,017 | $4,962 | $3,307 |
| Enterprise Value | $1,176,903 | $1,722,393 | $2,852,033 | $5,683,555 |
| Revenue | $394,818 | $492,048 | $454,271 | $357,565 |
| % Growth | -19.8% | 8.3% | 27% | – |
| Gross Profit | $317,066 | $411,340 | $380,786 | $303,973 |
| % Margin | 80.3% | 83.6% | 83.8% | 85% |
| EBITDA | $113,259 | $196,283 | $198,534 | $167,994 |
| % Margin | 28.7% | 39.9% | 43.7% | 47% |
| Net Income | $181,275 | $197,919 | $161,520 | $164,971 |
| % Margin | 45.9% | 40.2% | 35.6% | 46.1% |
| EPS Diluted | 2.25 | 2.3 | 1.89 | 1.92 |
| % Growth | -2.2% | 21.7% | -1.6% | – |
| Operating Cash Flow | $132,664 | $176,826 | $181,578 | $174,885 |
| Capital Expenditures | -$669 | -$705 | -$1,575 | -$939 |
| Free Cash Flow | $131,995 | $176,121 | $180,003 | $173,946 |