InMode Ltd.
INMD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $394,818 | $492,048 | $454,271 | $357,565 |
| % Growth | -19.8% | 8.3% | 27% | – |
| Cost of Goods Sold | $77,752 | $80,708 | $73,485 | $53,592 |
| Gross Profit | $317,066 | $411,340 | $380,786 | $303,973 |
| % Margin | 80.3% | 83.6% | 83.8% | 85% |
| R&D Expenses | $13,137 | $13,410 | $12,425 | $9,532 |
| G&A Expenses | $10,032 | $9,228 | $9,931 | $8,411 |
| SG&A Expenses | $191,398 | $202,270 | $170,507 | $127,764 |
| Sales & Mktg Exp. | $181,366 | $193,042 | $160,576 | $119,353 |
| Other Operating Expenses | $0 | $0 | $0 | -$800 |
| Operating Expenses | $204,535 | $215,680 | $182,932 | $136,496 |
| Operating Income | $112,531 | $195,660 | $197,854 | $167,477 |
| % Margin | 28.5% | 39.8% | 43.6% | 46.8% |
| Other Income/Exp. Net | $30,938 | $21,607 | $3,612 | $525 |
| Pre-Tax Income | $143,469 | $217,267 | $201,466 | $168,002 |
| Tax Expense | -$37,806 | $19,348 | $39,946 | $2,928 |
| Net Income | $181,275 | $197,919 | $161,520 | $164,971 |
| % Margin | 45.9% | 40.2% | 35.6% | 46.1% |
| EPS | 2.29 | 2.37 | 1.96 | 2.03 |
| % Growth | -3.4% | 20.9% | -3.4% | – |
| EPS Diluted | 2.25 | 2.3 | 1.89 | 1.92 |
| Weighted Avg Shares Out | 79,306 | 83,534 | 82,482 | 81,445 |
| Weighted Avg Shares Out Dil | 80,597 | 85,954 | 85,404 | 86,017 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30,938 | $21,607 | $3,612 | $525 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $728 | $623 | $680 | $517 |
| EBITDA | $113,259 | $196,283 | $198,534 | $167,994 |
| % Margin | 28.7% | 39.9% | 43.7% | 47% |