INLIF Limited
INLF · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,797 | $12,611 | $6,652 | $6,155 |
| % Growth | 25.3% | 89.6% | 8.1% | – |
| Cost of Goods Sold | $11,243 | $8,451 | $4,358 | $4,160 |
| Gross Profit | $4,554 | $4,160 | $2,294 | $1,995 |
| % Margin | 28.8% | 33% | 34.5% | 32.4% |
| R&D Expenses | $1,563 | $1,362 | $505 | $416 |
| G&A Expenses | $765 | $724 | $743 | $798 |
| SG&A Expenses | $1,703 | $1,412 | $1,139 | $1,230 |
| Sales & Mktg Exp. | $939 | $688 | $396 | $432 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,267 | $2,774 | $1,644 | $1,646 |
| Operating Income | $1,288 | $1,385 | $650 | $349 |
| % Margin | 8.2% | 11% | 9.8% | 5.7% |
| Other Income/Exp. Net | $334 | -$21 | -$113 | -$313 |
| Pre-Tax Income | $1,621 | $1,364 | $537 | $36 |
| Tax Expense | $15 | $11 | -$0 | -$0 |
| Net Income | $1,606 | $1,353 | $538 | $37 |
| % Margin | 10.2% | 10.7% | 8.1% | 0.6% |
| EPS | 0.11 | 0.093 | 0.037 | 0.003 |
| % Growth | 17.9% | 151.5% | 1,384% | – |
| EPS Diluted | 0.11 | 0.093 | 0.037 | 0.003 |
| Weighted Avg Shares Out | 14,500 | 14,500 | 14,500 | 14,500 |
| Weighted Avg Shares Out Dil | 14,500 | 14,500 | 14,500 | 14,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $7 | $3 | $3 |
| Interest Expense | $196 | $146 | $83 | $75 |
| Depreciation & Amortization | $348 | $367 | $388 | $407 |
| EBITDA | $2,166 | $1,877 | $1,008 | $518 |
| % Margin | 13.7% | 14.9% | 15.2% | 8.4% |