Instal Kraków S.A.
INK.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 13 | PLN 27 | PLN 6 | PLN 30 |
| Short-Term Investments | PLN 15 | PLN 62 | PLN 32 | PLN 63 |
| Receivables | PLN 42 | PLN 69 | PLN 94 | PLN 63 |
| Inventory | PLN 178 | PLN 147 | PLN 99 | PLN 81 |
| Other Curr. Assets | PLN 5 | PLN 3 | PLN 0 | PLN 3 |
| Total Curr. Assets | PLN 253 | PLN 308 | PLN 231 | PLN 240 |
| Property Plant & Equip (Net) | PLN 41 | PLN 43 | PLN 43 | PLN 51 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 12 | PLN 12 | PLN 14 | PLN 14 |
| Long-Term Investments | PLN 0 | PLN 177 | PLN 175 | -PLN 63 |
| Tax Assets | PLN 0 | PLN 0 | PLN 1 | PLN 1 |
| Other NC Assets | PLN 212 | PLN 1 | PLN 0 | PLN 195 |
| Total NC Assets | PLN 265 | PLN 233 | PLN 233 | PLN 198 |
| Other Assets | PLN 0 | -PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 518 | PLN 541 | PLN 465 | PLN 438 |
| Liabilities | – | – | – | – |
| Payables | PLN 41 | PLN 39 | PLN 41 | PLN 47 |
| Short-Term Debt | PLN 2 | PLN 9 | PLN 16 | PLN 11 |
| Tax Payable | PLN 8 | PLN 3 | PLN 12 | PLN 7 |
| Deferred Revenue | PLN 0 | PLN 5 | PLN 0 | PLN 4 |
| Other Curr. Liab. | PLN 55 | PLN 105 | PLN 43 | PLN 27 |
| Total Curr. Liab. | PLN 105 | PLN 162 | PLN 112 | PLN 97 |
| LT Debt | PLN 14 | PLN 16 | PLN 15 | PLN 22 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 8 | PLN 6 | PLN 6 | PLN 5 |
| Other NC Liab. | PLN 7 | PLN 9 | PLN 8 | PLN 12 |
| Total NC Liab. | PLN 29 | PLN 31 | PLN 30 | PLN 38 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 16 | PLN 17 | PLN 17 | PLN 23 |
| Total Liabilities | PLN 134 | PLN 193 | PLN 142 | PLN 135 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 19 | PLN 0 | PLN 0 |
| Common Stock | PLN 7 | PLN 7 | PLN 7 | PLN 7 |
| Retained Earnings | PLN 355 | PLN 49 | PLN 27 | PLN 21 |
| AOCI | PLN 25 | PLN 25 | PLN 279 | PLN 266 |
| Other Equity | PLN 0 | PLN 256 | PLN 0 | PLN 0 |
| Total Equity | PLN 372 | PLN 338 | PLN 313 | PLN 294 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 11 | PLN 10 | PLN 10 | PLN 9 |
| Total Liab. & Tot. Equity | PLN 518 | PLN 541 | PLN 465 | PLN 438 |
| Net Debt | PLN 3 | -PLN 2 | PLN 25 | PLN 3 |