International Isotopes Inc.
INIS · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,900 | $12,267 | $11,182 | $9,662 |
| % Growth | 13.3% | 9.7% | 15.7% | – |
| Cost of Goods Sold | $5,251 | $4,888 | $4,892 | $3,924 |
| Gross Profit | $8,649 | $7,379 | $6,290 | $5,738 |
| % Margin | 62.2% | 60.2% | 56.3% | 59.4% |
| R&D Expenses | $611 | $577 | $534 | $272 |
| G&A Expenses | $4,009 | $3,546 | $6,959 | $6,147 |
| SG&A Expenses | $4,009 | $7,578 | $6,959 | $6,147 |
| Sales & Mktg Exp. | $0 | $4,032 | $0 | $0 |
| Other Operating Expenses | $4,022 | $0 | $0 | $0 |
| Operating Expenses | $8,642 | $8,155 | $7,493 | $6,419 |
| Operating Income | $7 | -$776 | $917 | $3 |
| % Margin | 0% | -6.3% | 8.2% | 0% |
| Other Income/Exp. Net | $2 | -$93 | $1,506 | -$108 |
| Pre-Tax Income | $9 | -$869 | $303 | -$789 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $9 | -$869 | -$311 | -$2,377 |
| % Margin | 0.1% | -7.1% | -2.8% | -24.6% |
| EPS | 0 | -0.002 | -0.001 | -0.005 |
| % Growth | 100% | -183.3% | 88% | – |
| EPS Diluted | 0 | -0.002 | -0.001 | -0.005 |
| Weighted Avg Shares Out | 522,289 | 517,778 | 510,794 | 477,724 |
| Weighted Avg Shares Out Dil | 522,289 | 517,778 | 510,794 | 477,724 |
| Supplemental Information | – | – | – | – |
| Interest Income | $122 | $79 | $10 | $0 |
| Interest Expense | $329 | $332 | $614 | $792 |
| Depreciation & Amortization | $467 | $374 | $397 | $629 |
| EBITDA | $804 | -$163 | $1,315 | $631 |
| % Margin | 5.8% | -1.3% | 11.8% | 6.5% |