Innolog Holdings Corporation
INHC · OTC
3/31/2013 | 12/31/2012 | 9/30/2012 | 6/30/2012 | |
|---|---|---|---|---|
| Revenue | $1,056 | $1,033 | $1,555 | $1,327 |
| % Growth | 2.2% | -33.6% | 17.3% | – |
| Cost of Goods Sold | $559 | $573 | $956 | $804 |
| Gross Profit | $498 | $460 | $599 | $522 |
| % Margin | 47.1% | 44.6% | 38.5% | 39.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $626 | $0 | $0 | $0 |
| SG&A Expenses | $626 | $1,049 | $906 | $940 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $626 | $1,049 | $906 | $940 |
| Operating Income | -$129 | -$588 | -$306 | -$418 |
| % Margin | -12.2% | -56.9% | -19.7% | -31.5% |
| Other Income/Exp. Net | -$777 | -$1,127 | -$698 | -$813 |
| Pre-Tax Income | -$906 | -$1,715 | -$1,004 | -$1,231 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$906 | -$1,715 | -$1,004 | -$1,231 |
| % Margin | -85.8% | -166% | -64.6% | -92.8% |
| EPS | -0.05 | -0.1 | -0.06 | -0.08 |
| % Growth | 50% | -66.7% | 25% | – |
| EPS Diluted | -0.05 | -0.1 | -0.06 | -0.08 |
| Weighted Avg Shares Out | 18,290 | 17,107 | 16,000 | 15,130 |
| Weighted Avg Shares Out Dil | 18,290 | 17,107 | 16,000 | 15,130 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $691 | $1,079 | $613 | $775 |
| Depreciation & Amortization | $5 | $1 | $5 | $2 |
| EBITDA | -$209 | -$635 | -$387 | -$454 |
| % Margin | -19.8% | -61.5% | -24.9% | -34.3% |