Innolog Holdings Corporation
INHC · OTC
12/31/2012 | 12/31/2011 | 12/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $5,103 | $4,771 | $5,810 | $21 |
| % Growth | 7% | -17.9% | 28,202.3% | – |
| Cost of Goods Sold | $3,002 | $2,316 | $2,721 | $1 |
| Gross Profit | $2,101 | $2,455 | $3,088 | $19 |
| % Margin | 41.2% | 51.5% | 53.2% | 94% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,955 | $4,598 | $6,391 | $0 |
| SG&A Expenses | $3,955 | $4,598 | $668 | $1,738 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $30 | $3,254 | $0 |
| Operating Expenses | $3,955 | $4,628 | $9,645 | $1,738 |
| Operating Income | -$1,854 | -$2,173 | -$2,563 | -$1,719 |
| % Margin | -36.3% | -45.5% | -44.1% | -8,374.5% |
| Other Income/Exp. Net | -$3,032 | -$855 | -$3,232 | -$24 |
| Pre-Tax Income | -$4,886 | -$3,028 | -$5,795 | -$1,743 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | -$4,886 | -$3,028 | -$5,795 | -$1,743 |
| % Margin | -95.7% | -63.5% | -99.7% | -8,493% |
| EPS | -0.31 | -0.21 | -0.43 | -0.44 |
| % Growth | -47.6% | 51.2% | 2.3% | – |
| EPS Diluted | -0.31 | -0.21 | -0.43 | -0.44 |
| Weighted Avg Shares Out | 15,925 | 14,515 | 13,630 | 3,921 |
| Weighted Avg Shares Out Dil | 15,925 | 14,515 | 13,630 | 3,921 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,903 | $1,441 | $522 | $24 |
| Depreciation & Amortization | $10 | $8 | $20 | $129 |
| EBITDA | -$1,972 | -$1,578 | -$5,254 | -$1,590 |
| % Margin | -38.7% | -33.1% | -90.4% | -7,746.8% |