Ingram Micro Holding Corporation

INGM · NYSE
Analyze with AI
9/27/2025
6/28/2025
3/29/2025
12/28/2024
Revenue$12,603,755$12,793,956$12,280,843$13,344,670
% Growth-1.5%4.2%-8%
Cost of Goods Sold$11,734,108$11,954,797$11,452,081$12,408,585
Gross Profit$869,647$839,159$828,762$936,085
% Margin6.9%6.6%6.7%7%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$20,679
SG&A Expenses$642,595$696,322$625,965$708,967
Sales & Mktg Exp.$0$0$0$688,288
Other Operating Expenses$3,539$21$1,933-$21,382
Operating Expenses$646,134$696,343$627,898$687,585
Operating Income$223,513$142,816$200,864$248,500
% Margin1.8%1.1%1.6%1.9%
Other Income/Exp. Net-$72,984-$82,931-$100,461-$81,701
Pre-Tax Income$150,529$59,885$100,403$166,799
Tax Expense$51,072$22,059$31,214$83,683
Net Income$99,457$37,826$69,189$83,116
% Margin0.8%0.3%0.6%0.6%
EPS0.420.160.290.35
% Growth162.5%-44.8%-17.1%
EPS Diluted0.420.160.290.35
Weighted Avg Shares Out234,844234,838234,826234,826
Weighted Avg Shares Out Dil235,581234,929234,941234,826
Supplemental Information
Interest Income$12,910$10,065$13,818$13,179
Interest Expense$81,720$72,884$74,889$80,568
Depreciation & Amortization$78,498$79,578$80,468$48,429
EBITDA$310,747$212,347$255,760$275,547
% Margin2.5%1.7%2.1%2.1%