Ingram Micro Holding Corporation
INGM · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $47,984 | $48,040 | $50,824 | $54,456 |
| % Growth | -0.1% | -5.5% | -6.7% | – |
| Cost of Goods Sold | $44,539 | $44,493 | $47,131 | $50,345 |
| Gross Profit | $3,445 | $3,547 | $3,693 | $4,110 |
| % Margin | 7.2% | 7.4% | 7.3% | 7.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $0 | $0 | $17 |
| SG&A Expenses | $2,589 | $2,584 | $2,716 | $3,143 |
| Sales & Mktg Exp. | $2,568 | $0 | $0 | $3,126 |
| Other Operating Expenses | $38 | $19 | -$2,272 | $119 |
| Operating Expenses | $2,627 | $2,603 | $444 | $3,261 |
| Operating Income | $818 | $944 | $3,249 | $849 |
| % Margin | 1.7% | 2% | 6.4% | 1.6% |
| Other Income/Exp. Net | -$372 | -$422 | -$434 | -$228 |
| Pre-Tax Income | $446 | $523 | $2,815 | $622 |
| Tax Expense | $182 | $170 | $420 | $147 |
| Net Income | $264 | $353 | $2,394 | $475 |
| % Margin | 0.6% | 0.7% | 4.7% | 0.9% |
| EPS | 1.18 | 1.5 | 10.2 | 2.02 |
| % Growth | -21.3% | -85.3% | 405% | – |
| EPS Diluted | 1.18 | 1.5 | 10.2 | 2.02 |
| Weighted Avg Shares Out | 225 | 235 | 235 | 235 |
| Weighted Avg Shares Out Dil | 225 | 235 | 235 | 222 |
| Supplemental Information | – | – | – | – |
| Interest Income | $45 | $35 | $23 | $18 |
| Interest Expense | $338 | $380 | $320 | $313 |
| Depreciation & Amortization | $318 | $293 | $298 | $237 |
| EBITDA | $1,102 | $1,195 | $3,433 | $1,205 |
| % Margin | 2.3% | 2.5% | 6.8% | 2.2% |