indie Semiconductor, Inc.
INDI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $53,676 | $51,634 | $54,077 | $58,009 |
| % Growth | 4% | -4.5% | -6.8% | – |
| Cost of Goods Sold | $70,160 | $30,693 | $31,528 | $33,313 |
| Gross Profit | -$16,484 | $20,941 | $22,549 | $24,696 |
| % Margin | -30.7% | 40.6% | 41.7% | 42.6% |
| R&D Expenses | $37,987 | $38,472 | $42,115 | $38,254 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $18,355 | $19,367 | $20,328 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$16,129 | $7,107 | $0 | $10 |
| Operating Expenses | $21,858 | $63,934 | $61,482 | $58,592 |
| Operating Income | -$38,342 | -$42,993 | -$38,933 | -$33,896 |
| % Margin | -71.4% | -83.3% | -72% | -58.4% |
| Other Income/Exp. Net | -$2,715 | $1,940 | $1,818 | -$1,057 |
| Pre-Tax Income | -$41,057 | -$41,053 | -$37,115 | -$34,953 |
| Tax Expense | -$363 | $565 | $56 | -$584 |
| Net Income | -$38,289 | -$39,038 | -$34,546 | -$32,582 |
| % Margin | -71.3% | -75.6% | -63.9% | -56.2% |
| EPS | -0.19 | -0.2 | -0.18 | -0.18 |
| % Growth | 5% | -11.1% | 0% | – |
| EPS Diluted | -0.19 | -0.2 | -0.18 | -0.18 |
| Weighted Avg Shares Out | 199,326 | 195,371 | 191,464 | 185,683 |
| Weighted Avg Shares Out Dil | 199,326 | 195,371 | 191,464 | 185,683 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,655 | $2,226 | $2,267 | $1,209 |
| Interest Expense | $4,348 | $4,527 | $4,516 | $2,838 |
| Depreciation & Amortization | $10,243 | $11,232 | $10,520 | $9,685 |
| EBITDA | -$26,466 | -$25,294 | -$22,079 | -$22,576 |
| % Margin | -49.3% | -49% | -40.8% | -38.9% |