indie Semiconductor, Inc.
INDI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $54 | $52 | $54 | $58 |
| % Growth | 4% | -4.5% | -6.8% | – |
| Cost of Goods Sold | $70 | $31 | $32 | $33 |
| Gross Profit | -$16 | $21 | $23 | $25 |
| % Margin | -30.7% | 40.6% | 41.7% | 42.6% |
| R&D Expenses | $38 | $38 | $42 | $38 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $18 | $19 | $20 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$16 | $7 | $0 | $0 |
| Operating Expenses | $22 | $64 | $61 | $59 |
| Operating Income | -$38 | -$43 | -$39 | -$34 |
| % Margin | -71.4% | -83.3% | -72% | -58.4% |
| Other Income/Exp. Net | -$3 | $2 | $2 | -$1 |
| Pre-Tax Income | -$41 | -$41 | -$37 | -$35 |
| Tax Expense | -$0 | $1 | $0 | -$1 |
| Net Income | -$38 | -$39 | -$35 | -$33 |
| % Margin | -71.3% | -75.6% | -63.9% | -56.2% |
| EPS | -0.19 | -0.2 | -0.18 | -0.18 |
| % Growth | 5% | -11.1% | 0% | – |
| EPS Diluted | -0.19 | -0.2 | -0.18 | -0.18 |
| Weighted Avg Shares Out | 199 | 195 | 191 | 186 |
| Weighted Avg Shares Out Dil | 199 | 195 | 191 | 186 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $2 | $1 |
| Interest Expense | $4 | $5 | $5 | $3 |
| Depreciation & Amortization | $10 | $11 | $11 | $10 |
| EBITDA | -$26 | -$25 | -$22 | -$23 |
| % Margin | -49.3% | -49% | -40.8% | -38.9% |