indie Semiconductor, Inc.
INDI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $216,682 | $223,169 | $110,797 | $48,412 |
| % Growth | -2.9% | 101.4% | 128.9% | – |
| Cost of Goods Sold | $126,373 | $278,287 | $60,491 | $28,703 |
| Gross Profit | $90,309 | -$55,118 | $50,306 | $19,709 |
| % Margin | 41.7% | -24.7% | 45.4% | 40.7% |
| R&D Expenses | $175,112 | $154,507 | $121,197 | $58,117 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $80,945 | $0 | $48,237 | $36,384 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,332 | -$74,202 | $0 | $0 |
| Operating Expenses | $260,389 | $80,305 | $169,434 | $94,501 |
| Operating Income | -$170,080 | -$135,423 | -$119,128 | -$74,792 |
| % Margin | -78.5% | -60.7% | -107.5% | -154.5% |
| Other Income/Exp. Net | $23,971 | $2,057 | $65,305 | -$44,142 |
| Pre-Tax Income | -$146,109 | -$133,366 | -$53,823 | -$118,934 |
| Tax Expense | -$1,922 | -$4,534 | -$1,035 | -$327 |
| Net Income | -$132,603 | -$117,625 | -$43,400 | -$88,044 |
| % Margin | -61.2% | -52.7% | -39.2% | -181.9% |
| EPS | -0.76 | -0.81 | -0.37 | -1.1 |
| % Growth | 6.2% | -118.9% | 66.4% | – |
| EPS Diluted | -0.76 | -0.81 | -0.37 | -1.26 |
| Weighted Avg Shares Out | 175,030 | 145,189 | 118,661 | 70,012 |
| Weighted Avg Shares Out Dil | 175,030 | 145,189 | 118,661 | 70,015 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,588 | $7,801 | $2,567 | $49 |
| Interest Expense | $9,258 | $8,650 | $1,692 | $1,239 |
| Depreciation & Amortization | $43,061 | $31,848 | $16,761 | $5,967 |
| EBITDA | -$93,936 | -$89,938 | -$35,671 | -$111,728 |
| % Margin | -43.4% | -40.3% | -32.2% | -230.8% |