indie Semiconductor, Inc.
INDI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $217 | $223 | $111 | $48 |
| % Growth | -2.9% | 101.4% | 128.9% | – |
| Cost of Goods Sold | $126 | $278 | $60 | $29 |
| Gross Profit | $90 | -$55 | $50 | $20 |
| % Margin | 41.7% | -24.7% | 45.4% | 40.7% |
| R&D Expenses | $175 | $155 | $121 | $58 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $81 | $0 | $48 | $36 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | -$74 | $0 | $0 |
| Operating Expenses | $260 | $80 | $169 | $95 |
| Operating Income | -$170 | -$135 | -$119 | -$75 |
| % Margin | -78.5% | -60.7% | -107.5% | -154.5% |
| Other Income/Exp. Net | $24 | $2 | $65 | -$44 |
| Pre-Tax Income | -$146 | -$133 | -$54 | -$119 |
| Tax Expense | -$2 | -$5 | -$1 | -$0 |
| Net Income | -$133 | -$118 | -$43 | -$88 |
| % Margin | -61.2% | -52.7% | -39.2% | -181.9% |
| EPS | -0.76 | -0.81 | -0.37 | -1.1 |
| % Growth | 6.2% | -118.9% | 66.4% | – |
| EPS Diluted | -0.76 | -0.81 | -0.37 | -1.26 |
| Weighted Avg Shares Out | 175 | 145 | 119 | 70 |
| Weighted Avg Shares Out Dil | 175 | 145 | 119 | 70 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $8 | $3 | $0 |
| Interest Expense | $9 | $9 | $2 | $1 |
| Depreciation & Amortization | $43 | $32 | $17 | $6 |
| EBITDA | -$94 | -$90 | -$36 | -$112 |
| % Margin | -43.4% | -40.3% | -32.2% | -230.8% |