Incyte Corporation
INCY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,241,217 | $3,695,649 | $3,394,635 | $2,986,267 |
| % Growth | 14.8% | 8.9% | 13.7% | – |
| Cost of Goods Sold | $377,716 | $315,150 | $253,352 | $187,335 |
| Gross Profit | $3,863,501 | $3,380,499 | $3,141,283 | $2,798,932 |
| % Margin | 91.1% | 91.5% | 92.5% | 93.7% |
| R&D Expenses | $2,606,848 | $1,627,594 | $1,585,936 | $1,458,179 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,176,509 | $1,101,133 | $955,785 | $703,216 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,783,357 | $2,728,727 | $2,541,721 | $2,161,395 |
| Operating Income | $80,144 | $651,772 | $599,562 | $637,537 |
| % Margin | 1.9% | 17.6% | 17.7% | 21.3% |
| Other Income/Exp. Net | $236,486 | $182,443 | -$70,446 | -$67,093 |
| Pre-Tax Income | $316,630 | $834,215 | $529,116 | $570,444 |
| Tax Expense | $284,015 | $236,616 | $188,456 | -$378,137 |
| Net Income | $32,615 | $597,599 | $340,660 | $948,581 |
| % Margin | 0.8% | 16.2% | 10% | 31.8% |
| EPS | 0.16 | 2.67 | 1.53 | 4.3 |
| % Growth | -94% | 74.5% | -64.4% | – |
| EPS Diluted | 0.15 | 2.65 | 1.52 | 4.27 |
| Weighted Avg Shares Out | 207,110 | 223,628 | 222,004 | 220,428 |
| Weighted Avg Shares Out Dil | 210,530 | 225,928 | 223,958 | 222,074 |
| Supplemental Information | – | – | – | – |
| Interest Income | $128,710 | $0 | $0 | $0 |
| Interest Expense | $2,280 | $2,551 | $2,666 | $1,908 |
| Depreciation & Amortization | $89,248 | $82,660 | $67,855 | $57,844 |
| EBITDA | $408,158 | $919,426 | $599,637 | $630,196 |
| % Margin | 9.6% | 24.9% | 17.7% | 21.1% |