Inclusio S.A.
INCLU.BR · BRU
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €8,538 | €8,226 | €7,446 | €7,030 |
| % Growth | 3.8% | 10.5% | 5.9% | – |
| Cost of Goods Sold | €0 | €0 | €0 | €0 |
| Gross Profit | €8,538 | €8,226 | €7,446 | €7,030 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €1,466 | €1,449 | €1,292 | €1,038 |
| SG&A Expenses | €1,503 | €1,460 | €1,325 | €1,048 |
| Sales & Mktg Exp. | €36 | €10 | €34 | €10 |
| Other Operating Expenses | -€1,264 | -€8,443 | -€4,070 | -€22,740 |
| Operating Expenses | €239 | -€6,984 | -€2,744 | -€21,692 |
| Operating Income | €8,299 | €15,210 | €10,190 | €28,722 |
| % Margin | 97.2% | 184.9% | 136.9% | 408.5% |
| Other Income/Exp. Net | -€2,346 | -€4,847 | -€935 | -€4,475 |
| Pre-Tax Income | €5,953 | €10,363 | €9,255 | €24,247 |
| Tax Expense | €33 | €89 | €66 | €17 |
| Net Income | €5,920 | €10,274 | €9,189 | €24,230 |
| % Margin | 69.3% | 124.9% | 123.4% | 344.6% |
| EPS | 0.78 | 1.38 | 1.24 | 3.26 |
| % Growth | -43.5% | 11.3% | -62% | – |
| EPS Diluted | 0.78 | 1.38 | 1.24 | 3.26 |
| Weighted Avg Shares Out | 7,620 | 7,420 | 7,418 | 7,418 |
| Weighted Avg Shares Out Dil | 7,620 | 7,420 | 7,418 | 7,418 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1,915 | €3,872 | €0 | €0 |
| Depreciation & Amortization | €0 | €0 | €0 | €0 |
| EBITDA | €0 | €0 | €10,190 | €28,722 |
| % Margin | 0% | 0% | 136.9% | 408.5% |