The Ince Group plc
INCE.L · LSE
3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | |
|---|---|---|---|---|
| Revenue | £100,202 | £98,478 | £52,576 | £31,238 |
| % Growth | 1.8% | 87.3% | 68.3% | – |
| Cost of Goods Sold | £55,859 | £45,153 | £15,473 | £10,756 |
| Gross Profit | £44,343 | £53,325 | £37,103 | £20,482 |
| % Margin | 44.3% | 54.1% | 70.6% | 65.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £0 | £0 | £0 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £35,174 | £27,107 | £21,856 | £11,683 |
| Operating Expenses | £35,174 | £27,107 | £21,856 | £11,683 |
| Operating Income | £9,313 | £26,218 | £15,247 | £8,799 |
| % Margin | 9.3% | 26.6% | 29% | 28.2% |
| Other Income/Exp. Net | -£7,357 | -£3,016 | -£14,281 | -£2,422 |
| Pre-Tax Income | £1,956 | £23,202 | £966 | £6,377 |
| Tax Expense | £690 | £1,543 | £206 | £27 |
| Net Income | £1,266 | £21,659 | -£8,552 | £127 |
| % Margin | 1.3% | 22% | -16.3% | 0.4% |
| EPS | 0.14 | 1.95 | -0.77 | 0.012 |
| % Growth | -92.8% | 353.2% | -6,795.7% | – |
| EPS Diluted | 0.018 | 0.5 | -0.4 | 0.005 |
| Weighted Avg Shares Out | 9,171 | 11,083 | 11,083 | 11,083 |
| Weighted Avg Shares Out Dil | 70,684 | 43,379 | 21,469 | 21,469 |
| Supplemental Information | – | – | – | – |
| Interest Income | £25 | £347 | £213 | £116 |
| Interest Expense | £1,493 | £1,055 | £187 | £184 |
| Depreciation & Amortization | £9,070 | £8,491 | £1,665 | £2,137 |
| EBITDA | £12,519 | £32,748 | -£6,494 | £2,475 |
| % Margin | 12.5% | 33.3% | -12.4% | 7.9% |