Inca One Gold Corp.

INCAF · OTC
Analyze with AI
4/30/2023
4/30/2022
4/30/2021
4/30/2020
Revenue$40,227$47,146$30,391$31,393
% Growth-14.7%55.1%-3.2%
Cost of Goods Sold$38,137$44,935$30,069$31,592
Gross Profit$2,090$2,211$322-$199
% Margin5.2%4.7%1.1%-0.6%
R&D Expenses$0$0$0$0
G&A Expenses$2,825$3,249$3,100$2,636
SG&A Expenses$2,829$3,561$3,832$2,677
Sales & Mktg Exp.$4$312$732$40
Other Operating Expenses$120$0$0$0
Operating Expenses$2,949$3,646$3,880$2,704
Operating Income-$859-$1,435-$3,261-$2,822
% Margin-2.1%-3%-10.7%-9%
Other Income/Exp. Net-$4,829-$2,993$12-$1,415
Pre-Tax Income-$5,688-$4,427-$3,249-$4,236
Tax Expense$17$425$0$0
Net Income-$5,705-$4,852-$3,249-$4,236
% Margin-14.2%-10.3%-10.7%-13.5%
EPS-0.14-0.13-0.097-0.16
% Growth-7.7%-33.7%39.3%
EPS Diluted-0.14-0.13-0.097-0.16
Weighted Avg Shares Out39,52838,31733,40626,554
Weighted Avg Shares Out Dil39,52838,31733,40626,554
Supplemental Information
Interest Income$103$0$0$0
Interest Expense$857$472$443$394
Depreciation & Amortization$1,395$1,284$1,298$1,321
EBITDA-$3,436-$2,567-$1,665-$2,359
% Margin-8.5%-5.4%-5.5%-7.5%