First Internet Bancorp
INBK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $333 | $260 | $174 | $162 |
| % Growth | 28.3% | 49.6% | 7.2% | – |
| Cost of Goods Sold | $222 | $181 | $65 | $48 |
| Gross Profit | $112 | $79 | $109 | $114 |
| % Margin | 33.5% | 30.3% | 62.7% | 70.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $49 | $43 | $39 |
| SG&A Expenses | $6 | $52 | $46 | $43 |
| Sales & Mktg Exp. | $3 | $3 | $4 | $3 |
| Other Operating Expenses | $78 | $22 | $23 | $14 |
| Operating Expenses | $84 | $74 | $69 | $57 |
| Operating Income | $28 | $5 | $40 | $57 |
| % Margin | 8.3% | 1.9% | 23.1% | 34.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $28 | $5 | $40 | $57 |
| Tax Expense | $2 | -$3 | $5 | $8 |
| Net Income | $25 | $8 | $36 | $48 |
| % Margin | 7.6% | 3.2% | 20.5% | 29.7% |
| EPS | 2.91 | 0.95 | 3.73 | 4.85 |
| % Growth | 206.3% | -74.5% | -23.1% | – |
| EPS Diluted | 2.88 | 0.95 | 3.7 | 4.82 |
| Weighted Avg Shares Out | 9 | 9 | 10 | 10 |
| Weighted Avg Shares Out Dil | 9 | 9 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $292 | $239 | $157 | $134 |
| Interest Expense | $205 | $165 | $60 | $47 |
| Depreciation & Amortization | $8 | $6 | $9 | $9 |
| EBITDA | $36 | $11 | $49 | $65 |
| % Margin | 10.8% | 4.1% | 28.1% | 40.3% |