InBankshares, Corp
INBC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $81,865 | $67,816 | $49,573 | $29,246 |
| % Growth | 20.7% | 36.8% | 69.5% | – |
| Cost of Goods Sold | $81,865 | $19,593 | $5,758 | $2,727 |
| Gross Profit | $51,911 | $48,223 | $43,815 | $26,519 |
| % Margin | 63.4% | 71.1% | 88.4% | 90.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,999 | $18,544 | $16,857 | $14,352 |
| SG&A Expenses | $33,629 | $18,544 | $16,857 | $14,352 |
| Sales & Mktg Exp. | $917 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $17,823 | $15,841 | $8,673 |
| Operating Expenses | $33,629 | $36,367 | $32,698 | $23,025 |
| Operating Income | $13,069 | $11,856 | $11,117 | $3,494 |
| % Margin | 16% | 17.5% | 22.4% | 11.9% |
| Other Income/Exp. Net | $83 | $0 | $0 | $0 |
| Pre-Tax Income | $13,152 | $11,856 | $11,117 | $3,494 |
| Tax Expense | $2,909 | $3,045 | $2,303 | $745 |
| Net Income | $10,243 | $8,811 | $8,814 | $2,749 |
| % Margin | 12.5% | 13% | 17.8% | 9.4% |
| EPS | 0.87 | 0.75 | 0.84 | 0.36 |
| % Growth | 16% | -10.7% | 133.3% | – |
| EPS Diluted | 0.86 | 0.74 | 0.82 | 0.35 |
| Weighted Avg Shares Out | 11,772 | 11,713 | 10,462 | 7,723 |
| Weighted Avg Shares Out Dil | 11,979 | 11,976 | 10,704 | 7,953 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $62,265 | $45,551 | $25,736 |
| Interest Expense | $0 | $18,819 | $3,531 | $1,608 |
| Depreciation & Amortization | $0 | $2,691 | $2,405 | $1,466 |
| EBITDA | $13,069 | $14,547 | $13,522 | $4,960 |
| % Margin | 16% | 21.5% | 27.3% | 17% |