InternetArray, Inc.
INAR · OTC
3/31/2006 | 12/31/2005 | 9/30/2005 | 6/30/2005 | |
|---|---|---|---|---|
| Revenue | $1,105 | $953 | $726 | $412 |
| % Growth | 15.9% | 31.3% | 76.1% | – |
| Cost of Goods Sold | $783 | $709 | $515 | $329 |
| Gross Profit | $322 | $244 | $211 | $83 |
| % Margin | 29.1% | 25.6% | 29% | 20.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,333 | $1,152 | $954 | $2,707 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2,102 | -$1,921 | -$1,575 | -$4,845 |
| Operating Expenses | -$769 | -$768 | -$621 | -$2,138 |
| Operating Income | $1,091 | $1,012 | $831 | $2,222 |
| % Margin | 98.7% | 106.2% | 114.5% | 538.8% |
| Other Income/Exp. Net | -$2,217 | -$2,459 | -$1,670 | -$5,314 |
| Pre-Tax Income | -$1,126 | -$1,447 | -$839 | -$3,093 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,126 | -$1,447 | -$839 | -$3,093 |
| % Margin | -101.9% | -151.8% | -115.5% | -750.2% |
| EPS | -75 | -125 | -75 | -262.198 |
| % Growth | 40% | -66.7% | 71.4% | – |
| EPS Diluted | -75 | -125 | -75 | -262.198 |
| Weighted Avg Shares Out | 14 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 14 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $35 | $434 | $0 | $871 |
| Depreciation & Amortization | $80 | $104 | $88 | $149 |
| EBITDA | -$1,011 | -$908 | -$744 | -$2,073 |
| % Margin | -91.5% | -95.3% | -102.4% | -502.8% |