IN8bio, Inc.
INAB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$30 | -$30 | -$29 | -$15 |
| Dep. & Amort. | $3 | $3 | $1 | $1 |
| Deferred Tax | $0 | $0 | -$4 | -$1 |
| Stock-Based Comp. | $5 | $0 | $3 | $2 |
| Change in WC | -$1 | -$0 | -$0 | -$2 |
| Other Non-Cash | $0 | $4 | $4 | $1 |
| Operating Cash Flow | -$24 | -$23 | -$24 | -$14 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$1 | -$4 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | $0 | $0 | $0 |
| Investing Cash Flow | -$0 | -$1 | -$4 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | -$1 | -$1 | -$1 |
| Stock Issued | $10 | $28 | $10 | $36 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $5 | $0 | $0 | -$3 |
| Financing Cash Flow | $14 | $27 | $9 | $33 |
| Forex Effect | $0 | -$0 | $0 | $0 |
| Net Chg. in Cash | -$10 | $3 | -$19 | $19 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $22 | $18 | $37 | $18 |
| End Cash | $11 | $21 | $18 | $37 |
| Free Cash Flow | -$24 | -$24 | -$28 | -$14 |