Inner Mongolia Yitai Coal Co.,Ltd
IMYCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $6 | $8 | $12 | $10 |
| Dep. & Amort. | $2 | $2 | $2 | $2 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $3 | -$4 | $3 | $3 |
| Other Non-Cash | $3 | $3 | $4 | $3 |
| Operating Cash Flow | $15 | $9 | $22 | $18 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$2 | -$2 | -$2 | -$1 |
| Net Acquisitions | $0 | $0 | $1 | $0 |
| Inv. Purchases | -$2 | -$9 | -$5 | -$1 |
| Inv. Sales/Matur. | $3 | $6 | $4 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | -$0 |
| Investing Cash Flow | -$1 | -$6 | -$1 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | -$2 | -$11 | -$6 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | -$5 | $0 | $0 |
| Dividends Paid | -$8 | -$4 | -$4 | -$2 |
| Other Fin. Act. | -$2 | -$6 | -$2 | -$2 |
| Financing Cash Flow | -$11 | -$12 | -$17 | -$11 |
| Forex Effect | -$0 | $0 | $0 | -$0 |
| Net Chg. in Cash | $2 | -$9 | $4 | $6 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $12 | $21 | $17 | $11 |
| End Cash | $15 | $12 | $21 | $17 |
| Free Cash Flow | $13 | $7 | $20 | $17 |