International Money Express, Inc.
IMXI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $658,649 | $658,735 | $546,805 | $459,206 |
| % Growth | -0% | 20.5% | 19.1% | – |
| Cost of Goods Sold | $68,247 | $436,265 | $364,804 | $307,458 |
| Gross Profit | $590,402 | $222,470 | $182,001 | $151,748 |
| % Margin | 89.6% | 33.8% | 33.3% | 33% |
| R&D Expenses | $0 | $0 | $0 | $1,000 |
| G&A Expenses | $47,894 | $119,069 | $89,623 | $68,299 |
| SG&A Expenses | $47,894 | $119,069 | $89,623 | $70,799 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $2,500 |
| Other Operating Expenses | $447,492 | $7,911 | $9,470 | $12,097 |
| Operating Expenses | $495,386 | $126,980 | $99,093 | $83,896 |
| Operating Income | $95,016 | $95,490 | $82,908 | $67,852 |
| % Margin | 14.4% | 14.5% | 15.2% | 14.8% |
| Other Income/Exp. Net | -$11,745 | -$10,426 | -$5,629 | -$4,537 |
| Pre-Tax Income | $83,271 | $85,064 | $77,279 | $63,315 |
| Tax Expense | $24,450 | $25,549 | $19,948 | $16,472 |
| Net Income | $58,821 | $59,515 | $57,331 | $46,843 |
| % Margin | 8.9% | 9% | 10.5% | 10.2% |
| EPS | 1.81 | 1.67 | 1.52 | 1.22 |
| % Growth | 8.4% | 9.9% | 24.6% | – |
| EPS Diluted | 1.79 | 1.63 | 1.48 | 1.2 |
| Weighted Avg Shares Out | 32,431 | 35,605 | 37,733 | 38,474 |
| Weighted Avg Shares Out Dil | 32,850 | 36,430 | 38,625 | 39,103 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $11,745 | $10,426 | $5,629 | $4,537 |
| Depreciation & Amortization | $13,645 | $12,866 | $9,470 | $9,491 |
| EBITDA | $108,661 | $108,356 | $92,378 | $77,343 |
| % Margin | 16.5% | 16.4% | 16.9% | 16.8% |