International Money Express, Inc.
IMXI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $659 | $659 | $547 | $459 |
| % Growth | -0% | 20.5% | 19.1% | – |
| Cost of Goods Sold | $68 | $436 | $365 | $307 |
| Gross Profit | $590 | $222 | $182 | $152 |
| % Margin | 89.6% | 33.8% | 33.3% | 33% |
| R&D Expenses | $0 | $0 | $0 | $1 |
| G&A Expenses | $48 | $119 | $90 | $68 |
| SG&A Expenses | $48 | $119 | $90 | $71 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $3 |
| Other Operating Expenses | $447 | $8 | $9 | $12 |
| Operating Expenses | $495 | $127 | $99 | $84 |
| Operating Income | $95 | $95 | $83 | $68 |
| % Margin | 14.4% | 14.5% | 15.2% | 14.8% |
| Other Income/Exp. Net | -$12 | -$10 | -$6 | -$5 |
| Pre-Tax Income | $83 | $85 | $77 | $63 |
| Tax Expense | $24 | $26 | $20 | $16 |
| Net Income | $59 | $60 | $57 | $47 |
| % Margin | 8.9% | 9% | 10.5% | 10.2% |
| EPS | 1.81 | 1.67 | 1.52 | 1.22 |
| % Growth | 8.4% | 9.9% | 24.6% | – |
| EPS Diluted | 1.79 | 1.63 | 1.48 | 1.2 |
| Weighted Avg Shares Out | 32 | 36 | 38 | 38 |
| Weighted Avg Shares Out Dil | 33 | 36 | 39 | 39 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $12 | $10 | $6 | $5 |
| Depreciation & Amortization | $14 | $13 | $9 | $9 |
| EBITDA | $109 | $108 | $92 | $77 |
| % Margin | 16.5% | 16.4% | 16.9% | 16.8% |