IMAX China Holding, Inc.
IMXCF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $58 | $37 | $44 | $42 |
| % Growth | 55.5% | -15.3% | 5.4% | – |
| Cost of Goods Sold | $18 | $19 | $19 | $16 |
| Gross Profit | $40 | $18 | $25 | $26 |
| % Margin | 69.4% | 49.3% | 57.2% | 62% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $5 | $7 | $9 |
| SG&A Expenses | $7 | $5 | $7 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $3 | $2 | $2 | $0 |
| Operating Expenses | $10 | $7 | $10 | $10 |
| Operating Income | $30 | $13 | $16 | $16 |
| % Margin | 52.2% | 35.8% | 35.5% | 37.9% |
| Other Income/Exp. Net | $1 | -$0 | $1 | $1 |
| Pre-Tax Income | $31 | $13 | $16 | $17 |
| Tax Expense | $7 | $3 | $4 | $3 |
| Net Income | $24 | $10 | $13 | $14 |
| % Margin | 41.3% | 25.8% | 28.8% | 32.7% |
| EPS | 0.07 | 0.028 | 0.037 | 0.04 |
| % Growth | 148.9% | -24.2% | -7% | – |
| EPS Diluted | 0.07 | 0.028 | 0.037 | 0.04 |
| Weighted Avg Shares Out | 341 | 340 | 340 | 341 |
| Weighted Avg Shares Out Dil | 342 | 342 | 342 | 342 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $6 | $7 | $7 |
| EBITDA | $36 | $19 | $22 | $22 |
| % Margin | 63.1% | 51.9% | 51.2% | 53.6% |