IMAX China Holding, Inc.
IMXCF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $24 | $10 | $13 | $14 |
| Dep. & Amort. | $8 | $6 | $10 | $7 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $0 | $1 | $1 |
| Change in WC | -$14 | -$7 | -$5 | -$15 |
| Other Non-Cash | -$0 | $2 | $1 | -$7 |
| Operating Cash Flow | $19 | $11 | $20 | $1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | $2 | -$3 | -$2 |
| Net Acquisitions | $0 | -$0 | $0 | $0 |
| Inv. Purchases | $0 | -$9 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | -$0 | -$0 |
| Investing Cash Flow | -$3 | -$8 | -$3 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | $0 | -$0 | -$9 |
| Stock Issued | $0 | -$2 | $0 | $0 |
| Stock Repurch. | -$2 | $1 | -$0 | $1 |
| Dividends Paid | $0 | $0 | $0 | -$0 |
| Other Fin. Act. | -$0 | -$0 | -$1 | -$2 |
| Financing Cash Flow | -$2 | -$1 | -$1 | -$10 |
| Forex Effect | $0 | -$0 | -$0 | $1 |
| Net Chg. in Cash | $94 | $3 | $15 | -$11 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $77 | $63 | $74 |
| End Cash | $94 | $80 | $77 | $63 |
| Free Cash Flow | $16 | $13 | $16 | -$2 |