IMV Inc.
IMVIF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $3 | $45 |
| % Growth | – | -100% | -93.1% | – |
| Cost of Goods Sold | $962 | $536 | $0 | $0 |
| Gross Profit | -$962 | -$536 | $3 | $45 |
| % Margin | – | – | 100% | 100% |
| R&D Expenses | $22,359 | $24,462 | $22,290 | $14,641 |
| G&A Expenses | $16,986 | $16,020 | $11,344 | $7,763 |
| SG&A Expenses | $15,351 | $15,234 | $12,588 | $7,348 |
| Sales & Mktg Exp. | -$1,635 | -$786 | $1,244 | -$415 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $37,709 | $39,696 | $34,878 | $21,989 |
| Operating Income | -$38,672 | -$40,232 | -$35,279 | -$22,350 |
| % Margin | – | – | -1,117,136.4% | -49,124.1% |
| Other Income/Exp. Net | $2,186 | $2,380 | $6,509 | $36 |
| Pre-Tax Income | -$36,486 | -$37,852 | -$28,771 | -$22,314 |
| Tax Expense | $0 | -$1,585 | -$1,335 | -$1,211 |
| Net Income | -$36,486 | -$36,267 | -$27,436 | -$21,103 |
| % Margin | – | – | -868,765.3% | -46,381.7% |
| EPS | -4.37 | -4.89 | -4.55 | -4.25 |
| % Growth | 10.6% | -7.5% | -7.1% | – |
| EPS Diluted | -4.37 | -4.89 | -4.55 | -4.25 |
| Weighted Avg Shares Out | 8,343 | 7,420 | 6,031 | 4,965 |
| Weighted Avg Shares Out Dil | 8,343 | 7,420 | 6,031 | 4,965 |
| Supplemental Information | – | – | – | – |
| Interest Income | $316 | $188 | $225 | $390 |
| Interest Expense | $0 | $907 | $27 | $949 |
| Depreciation & Amortization | $962 | $536 | $404 | $407 |
| EBITDA | -$35,523 | -$36,417 | -$28,338 | -$19,593 |
| % Margin | – | – | -897,336.4% | -43,064.1% |