Immatics N.V.
IMTX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $156 | $54 | $173 | $35 |
| % Growth | 188.6% | -68.8% | 397.2% | – |
| Cost of Goods Sold | $0 | $119 | $107 | $88 |
| Gross Profit | $156 | -$65 | $66 | -$53 |
| % Margin | 100% | -119.8% | 38.2% | -151.9% |
| R&D Expenses | $148 | $119 | $107 | $88 |
| G&A Expenses | $46 | $38 | $36 | $34 |
| SG&A Expenses | $46 | $38 | $36 | $34 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | -$1 | -$0 | -$0 |
| Operating Expenses | $194 | $156 | $143 | $121 |
| Operating Income | -$39 | -$102 | $30 | -$86 |
| % Margin | -24.8% | -188.4% | 17.3% | -248.2% |
| Other Income/Exp. Net | $60 | $5 | $12 | -$7 |
| Pre-Tax Income | $21 | -$97 | $42 | -$93 |
| Tax Expense | $6 | $0 | $5 | $0 |
| Net Income | $15 | -$97 | $38 | -$95 |
| % Margin | 9.8% | -179.6% | 21.7% | -273.5% |
| EPS | 0.14 | -1.2 | 0.55 | -1.51 |
| % Growth | 111.7% | -318.2% | 136.4% | – |
| EPS Diluted | 0.14 | -1.2 | 0.54 | -1.51 |
| Weighted Avg Shares Out | 109 | 81 | 67 | 63 |
| Weighted Avg Shares Out Dil | 107 | 81 | 69 | 63 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $14 | $2 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $12 | $7 | $7 | $5 |
| EBITDA | $34 | -$89 | $50 | -$87 |
| % Margin | 22.1% | -164.7% | 29% | -251.1% |