Immsi S.p.A.
IMS.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,748 | €2,021 | €2,126 | €1,710 |
| % Growth | -13.5% | -4.9% | 24.4% | – |
| Cost of Goods Sold | €1,081 | €1,505 | €1,363 | €1,067 |
| Gross Profit | €667 | €516 | €763 | €643 |
| % Margin | 38.2% | 25.5% | 35.9% | 37.6% |
| R&D Expenses | €0 | €35 | €33 | €34 |
| G&A Expenses | €55 | €293 | €36 | €182 |
| SG&A Expenses | €99 | €344 | €82 | €236 |
| Sales & Mktg Exp. | €44 | €51 | €46 | €54 |
| Other Operating Expenses | €439 | -€23 | €247 | €274 |
| Operating Expenses | €538 | €355 | €362 | €544 |
| Operating Income | €129 | €161 | €144 | €98 |
| % Margin | 7.4% | 8% | 6.8% | 5.7% |
| Other Income/Exp. Net | -€77 | -€70 | -€47 | -€36 |
| Pre-Tax Income | €52 | €91 | €97 | €62 |
| Tax Expense | €23 | €36 | €33 | €27 |
| Net Income | €6 | €19 | €27 | €12 |
| % Margin | 0.3% | 0.9% | 1.3% | 0.7% |
| EPS | 0.018 | 0.056 | 0.08 | 0.036 |
| % Growth | -68.4% | -29.6% | 120.8% | – |
| EPS Diluted | 0.018 | 0.056 | 0.08 | 0.036 |
| Weighted Avg Shares Out | 341 | 341 | 341 | 341 |
| Weighted Avg Shares Out Dil | 341 | 341 | 341 | 341 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €2 | €2 | €1 |
| Interest Expense | €82 | €81 | €49 | €48 |
| Depreciation & Amortization | €142 | €146 | €141 | €131 |
| EBITDA | €276 | €318 | €288 | €241 |
| % Margin | 15.8% | 15.8% | 13.5% | 14.1% |