iMetal Resources Inc.
IMRFF · OTC
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $1 | $2 | $3 | $4 |
| Gross Profit | -$1 | -$2 | -$3 | -$4 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $556 | $712 | $947 |
| SG&A Expenses | $1,145 | $1,017 | $2,316 | $1,650 |
| Sales & Mktg Exp. | $0 | $462 | $1,604 | $702 |
| Other Operating Expenses | $0 | $99 | $123 | $79 |
| Operating Expenses | $1,145 | $1,116 | $2,439 | $1,728 |
| Operating Income | -$1,146 | -$1,118 | -$2,442 | -$1,732 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $32 | -$1,146 | $862 | $75 |
| Pre-Tax Income | -$1,114 | -$2,264 | -$1,580 | -$1,657 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,114 | -$2,264 | -$1,580 | -$1,657 |
| % Margin | – | – | – | – |
| EPS | -0.15 | -0.42 | -0.39 | -0.91 |
| % Growth | 64.3% | -7.7% | 57.1% | – |
| EPS Diluted | -0.15 | -0.42 | -0.39 | -0.91 |
| Weighted Avg Shares Out | 7,590 | 5,329 | 4,060 | 1,433 |
| Weighted Avg Shares Out Dil | 7,590 | 5,329 | 4,060 | 1,433 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $49 | $17 | $0 | $1 |
| Depreciation & Amortization | $1 | $2 | $3 | $4 |
| EBITDA | -$1,063 | -$2,246 | -$2,143 | -$1,653 |
| % Margin | – | – | – | – |