iMetal Resources Inc.
IMR.V · TSXV
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$1 | CA$2 | CA$3 | CA$4 |
| Gross Profit | -CA$1 | -CA$2 | -CA$3 | -CA$4 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$556 | CA$712 | CA$947 |
| SG&A Expenses | CA$1,145 | CA$1,017 | CA$2,316 | CA$1,650 |
| Sales & Mktg Exp. | CA$0 | CA$462 | CA$1,604 | CA$702 |
| Other Operating Expenses | CA$0 | CA$99 | CA$123 | CA$79 |
| Operating Expenses | CA$1,145 | CA$1,116 | CA$2,439 | CA$1,728 |
| Operating Income | -CA$1,146 | -CA$1,118 | -CA$2,442 | -CA$1,732 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$32 | -CA$1,146 | CA$297 | CA$75 |
| Pre-Tax Income | -CA$1,114 | -CA$2,264 | -CA$2,145 | -CA$1,657 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,114 | -CA$2,264 | -CA$2,145 | -CA$1,657 |
| % Margin | – | – | – | – |
| EPS | -0.15 | -0.42 | -0.53 | -1.16 |
| % Growth | 64.3% | 20.8% | 54.3% | – |
| EPS Diluted | -0.15 | -0.42 | -0.53 | -1.16 |
| Weighted Avg Shares Out | 7,590 | 5,329 | 4,060 | 1,433 |
| Weighted Avg Shares Out Dil | 7,590 | 5,329 | 4,060 | 1,433 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$49 | CA$17 | CA$0 | CA$1 |
| Depreciation & Amortization | CA$1 | CA$2 | CA$3 | CA$4 |
| EBITDA | -CA$1,063 | -CA$2,246 | -CA$2,143 | -CA$1,653 |
| % Margin | – | – | – | – |