iMetal Resources Inc.
IMR.V · TSXV
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$158 | CA$12 | CA$894 | CA$1,984 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$5 | CA$9 | CA$97 | CA$19 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$74 | CA$64 | CA$144 | CA$67 |
| Total Curr. Assets | CA$237 | CA$85 | CA$1,134 | CA$2,071 |
| Property Plant & Equip (Net) | CA$3 | CA$4 | CA$6 | CA$8 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$6,543 | CA$5,706 | CA$6,282 | CA$4,380 |
| Total NC Assets | CA$6,546 | CA$5,710 | CA$6,288 | CA$4,388 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,783 | CA$5,795 | CA$7,422 | CA$6,459 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$434 | CA$246 | CA$48 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$10 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,750 | CA$245 | CA$156 | CA$187 |
| Total Curr. Liab. | CA$1,750 | CA$679 | CA$403 | CA$245 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,750 | CA$679 | CA$403 | CA$245 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$50,057 | CA$49,454 | CA$49,134 | CA$46,180 |
| Retained Earnings | -CA$50,127 | -CA$49,013 | -CA$46,749 | -CA$44,604 |
| AOCI | CA$5,103 | CA$4,675 | CA$4,634 | CA$4,639 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$5,033 | CA$5,117 | CA$7,019 | CA$6,215 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,783 | CA$5,795 | CA$7,422 | CA$6,459 |
| Net Debt | -CA$158 | -CA$12 | -CA$894 | -CA$1,975 |