iMetal Resources Inc.
IMR.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$704 | CA$158 | CA$38 | CA$43 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$355 | CA$5 | CA$43 | CA$7 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,361 | CA$237 | CA$167 | CA$90 |
| Property Plant & Equip (Net) | CA$3 | CA$3 | CA$6,539 | CA$5,727 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$6,562 | CA$6,543 | CA$0 | CA$0 |
| Total NC Assets | CA$6,565 | CA$6,546 | CA$6,539 | CA$5,727 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,926 | CA$6,783 | CA$6,706 | CA$5,817 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$1,304 | CA$544 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,081 | CA$1,750 | CA$0 | CA$68 |
| Total Curr. Liab. | CA$1,081 | CA$1,750 | CA$1,467 | CA$938 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,081 | CA$1,750 | CA$1,467 | CA$938 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$52,420 | CA$50,057 | CA$50,074 | CA$49,454 |
| Retained Earnings | -CA$50,770 | -CA$50,127 | -CA$49,686 | -CA$49,293 |
| AOCI | CA$5,194 | CA$5,103 | CA$4,851 | CA$4,677 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$40 |
| Total Equity | CA$6,845 | CA$5,033 | CA$5,239 | CA$4,879 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,926 | CA$6,783 | CA$6,706 | CA$5,817 |
| Net Debt | -CA$704 | -CA$158 | -CA$38 | -CA$43 |