Impero A/S
IMPERO.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 35 | DKK 28 | DKK 20 | DKK 15 |
| % Growth | 28.4% | 38.9% | 31.6% | – |
| Cost of Goods Sold | DKK 17 | DKK 12 | DKK 13 | DKK 12 |
| Gross Profit | DKK 19 | DKK 16 | DKK 7 | DKK 3 |
| % Margin | 53% | 57.4% | 33.8% | 22% |
| R&D Expenses | DKK 3 | DKK 2 | DKK 2 | DKK 1 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 19 | DKK 14 | DKK 27 | DKK 18 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 9 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 30 | DKK 16 | DKK 29 | DKK 20 |
| Operating Income | -DKK 12 | -DKK 13 | -DKK 19 | -DKK 16 |
| % Margin | -32.9% | -47.6% | -95.5% | -107.6% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | -DKK 11 | -DKK 13 | -DKK 19 | -DKK 17 |
| Tax Expense | DKK 0 | DKK 0 | -DKK 1 | -DKK 0 |
| Net Income | -DKK 11 | -DKK 13 | -DKK 19 | -DKK 16 |
| % Margin | -32.3% | -46.9% | -93.1% | -106.1% |
| EPS | -0.48 | -0.57 | -0.92 | -0.88 |
| % Growth | 15.8% | 38% | -4.5% | – |
| EPS Diluted | -0.48 | -0.57 | -0.92 | -0.88 |
| Weighted Avg Shares Out | 24 | 23 | 20 | 18 |
| Weighted Avg Shares Out Dil | 24 | 23 | 20 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 0 | DKK 0 | DKK 2 | DKK 1 |
| EBITDA | -DKK 11 | -DKK 13 | -DKK 17 | -DKK 15 |
| % Margin | -31.5% | -46% | -85.9% | -98.1% |