Impero A/S
IMPERO.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 10,535 | DKK 10,131 | DKK 9,991 | DKK 9,669 |
| % Growth | 4% | 1.4% | 3.3% | – |
| Cost of Goods Sold | DKK 3,215 | DKK 4,635 | DKK 4,483 | DKK 5,662 |
| Gross Profit | DKK 7,320 | DKK 5,496 | DKK 5,508 | DKK 4,007 |
| % Margin | 69.5% | 54.2% | 55.1% | 41.4% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 2,656 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 5,588 | DKK 6,388 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 7,212 | DKK 7,709 | DKK 3,590 | -DKK 2,249 |
| Operating Expenses | DKK 7,212 | DKK 7,709 | DKK 9,178 | DKK 6,795 |
| Operating Income | DKK 108 | -DKK 2,213 | -DKK 3,670 | -DKK 2,788 |
| % Margin | 1% | -21.8% | -36.7% | -28.8% |
| Other Income/Exp. Net | -DKK 36 | -DKK 44 | -DKK 17 | -DKK 3 |
| Pre-Tax Income | DKK 72 | -DKK 2,257 | -DKK 3,687 | -DKK 2,791 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | DKK 72 | -DKK 2,257 | -DKK 3,687 | -DKK 2,791 |
| % Margin | 0.7% | -22.3% | -36.9% | -28.9% |
| EPS | 0.003 | -0.095 | -0.16 | -0.12 |
| % Growth | 103.2% | 40.7% | -33.3% | – |
| EPS Diluted | 0.003 | -0.095 | -0.16 | -0.12 |
| Weighted Avg Shares Out | 23,775 | 23,775 | 23,775 | 23,775 |
| Weighted Avg Shares Out Dil | 23,775 | 23,775 | 23,775 | 23,775 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 7 | DKK 23 | DKK 34 | DKK 39 |
| Interest Expense | DKK 43 | DKK 67 | DKK 51 | DKK 42 |
| Depreciation & Amortization | DKK 874 | DKK 845 | DKK 873 | DKK 799 |
| EBITDA | DKK 989 | -DKK 1,345 | -DKK 2,763 | -DKK 1,992 |
| % Margin | 9.4% | -13.3% | -27.7% | -20.6% |