Intermap Technologies Corporation
IMP.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$1,717 | CA$3,018 | CA$4,262 | CA$7,425 |
| % Growth | -43.1% | -29.2% | -42.6% | – |
| Cost of Goods Sold | CA$2,538 | CA$3,100 | CA$4,817 | CA$4,895 |
| Gross Profit | -CA$821 | -CA$82 | -CA$555 | CA$2,530 |
| % Margin | -47.8% | -2.7% | -13% | 34.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$580 | CA$695 | CA$623 | CA$930 |
| Operating Expenses | CA$580 | CA$695 | CA$623 | CA$930 |
| Operating Income | -CA$1,401 | -CA$777 | -CA$1,178 | CA$1,600 |
| % Margin | -81.6% | -25.7% | -27.6% | 21.5% |
| Other Income/Exp. Net | -CA$85 | -CA$39 | -CA$34 | CA$9 |
| Pre-Tax Income | -CA$1,486 | -CA$816 | -CA$1,212 | CA$1,609 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,486 | -CA$816 | -CA$1,212 | CA$1,609 |
| % Margin | -86.5% | -27% | -28.4% | 21.7% |
| EPS | -0.02 | -0.014 | -0.022 | 0.035 |
| % Growth | -44.9% | 36.4% | -162% | – |
| EPS Diluted | -0.02 | -0.014 | -0.022 | 0.032 |
| Weighted Avg Shares Out | 60,389 | 59,176 | 55,970 | 45,963 |
| Weighted Avg Shares Out Dil | 60,389 | 59,176 | 55,970 | 50,525 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4 | CA$3 | CA$0 | CA$44 |
| Interest Expense | CA$20 | CA$23 | CA$28 | CA$29 |
| Depreciation & Amortization | CA$366 | CA$344 | CA$317 | CA$313 |
| EBITDA | -CA$1,100 | -CA$449 | -CA$867 | CA$1,951 |
| % Margin | -64.1% | -14.9% | -20.3% | 26.3% |